실적 리뉴얼

실적 리뉴얼

Total Cost Savings for Affiliates

676,740,000 원

Total affiliates

9 개사

Total Cumulative Restore Count by Partner

1,095 건

Total cumulative replacement count for partners

6,715 건

제휴사평균 추정 절감 비용

Unit: circle
Table View Chart View
Separation202020212022202320242025Total
Domestic 0 0 82,620,000 49,140,000 170,100,000 237,600,000 539,460,000
Imported 0 0 0 70,070,000 30,030,000 37,180,000 137,280,000
Total 0 0 82,620,000 119,210,000 200,130,000 274,780,000 676,740,000

※ Estimated Cost Savings Calculation Formula: A + B

A : 국내차 절감 평균 비용 = 국내차 복원 건수 × [국내차 교체 평균 단가(600,000) – 국내차 복원 평균 단가(60,000) = 540,000원]

B : 수입차 절감 평균 비용 = 수입차 복원 건수 × [수입차 교체 평균 단가(1,500,000) – 수입차 복원 평균 단가(70,000) = 1,430,000원]

Number of affiliate restorations

Unit: Building
Table View Chart View
Separation202020212022202320242025Total
Insurance companies' domestic vehicles 0 0 0 6 9 2 17
Insurance company imported vehicles 0 0 0 49 21 26 96
Car rental 0 0 0 0 147 235 382
Car sharing 0 0 153 85 159 203 600
Total 0 0 153 140 336 466 1,095

Number of affiliate replacements

Unit: Building
Table View Chart View
Separation202020212022202320242025Total
Insurance companies' domestic vehicles 0 0 65 433 562 812 1,872
Insurance company imported vehicles 0 0 409 1,026 820 1,000 3,255
Car rental 0 0 0 0 379 433 812
Car sharing 0 0 167 125 242 242 776
Total 0 0 641 1,584 2,003 2,487 6,715

Regular customers

Unit: Building
Table View Chart View
Separation202020212022202320242025Total
Annual Restoration Cases 4,100 13,872 12,888 10,146 7,127 7,578 55,711
Annual Replacement Count 1,138 5,570 7,320 7,585 5,830 6,979 34,422

Cumulative number of membership subscribers

단위 : 명
Table View Chart View
Separation202020212022202320242025
Number of subscribers 5,814 26,988 48,767 67,473 80,828 96,158
div>

Analysis of Expected Effects from Glass Restoration Implementation

B2B partner personalized proposals

Date: 2026.10.25

💡 Key Summary

Your company's monthly average damaged vehicles 0Public, about 0대to (the restoration conversion rate you entered 20Apply %)
When you switch to restore about 0Cost savings are expected.

1. Detailed Analysis Data
SeparationDomestic carImported carsTotal
Monthly average replacement0건0건0건
Expected Recovery Transition0건0건0건
2. Cost savings trend over time
3-month simulation
₩ 0
6-month simulation
₩ 0
1-year simulation
₩ 0
3-year simulation
₩ 0

Estimated savings = A + B

A: Domestic Vehicle Savings = Number of Domestic Vehicle Restorations × [Replacement Unit Cost - Restoration Unit Cost].

B: Imports savings = Imports restored × [Replacement unit cost - Restoration unit cost].

3. ESG environmental contribution impact (annualized)
Preventing the Landfill Disposal of Waste Glass
0 kg
Carbon Dioxide (CO₂) Reduction
0 kg
Pine Tree Planting Effect
0 Guru